County Profile for Lake - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 68,584
Total Cost Reports Filed in 2021 2 Total Births 677
Total Cost Reports Submitted 2 Total Deaths 975
Total Cost Reports Settled 0 Net Population Natural Change -298
Total Cost Reports Reopened 0 Total International Migration 14
Total Cost Reports Ammended 0 Total Domestic Migration 678
Total Cost Reports Audited 0 Total Residual -5
Net Population Change 389

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 100,270,929 Total Charges 712,575,686
Fixed Assets 66,151,853 Contract Allowance 482,145,564
Other Assets 2,698,660 Operating Revenue 230,430,122
Total Assets 169,121,442 Operating Expenses 254,142,204
Current Liabilities 70,931,909 Operating Margin -23,712,082
Long Term Liabilities 70,333,767 Other Income 22,395,896
Total Equity 27,855,766 Other Expense 43,240
Total Liabilities and Equity 169,121,442 Net Profit or Loss -1,359,426

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $80,514 Revenue per Bed $5,358,840 Revenue per Person $3,360
Net Margin per Discharge ($8,285) Net Margin per Bed ($551,444) Net Margin per Person ($346)
Net Profit per Discharge ($475) Net Profit per Bed ($31,615) Net Profit per Person ($20)
Net Fixed Assets per Discharge $23,114 Net Fixed Assets per Bed $1,538,415 Net Fixed Assets per Bed $965
Long Term Debt per Discharge $24,575 Long Term Debt per Bed $1,635,669 Long Term Debt per Person $1,025
Persons per Discharge 0 Persons per Bed 1,595
Occupancy Rate 70.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 706 Net Fixed Assets 831 Population Estimate 785
Total Revenue 666 Long Term Liabilities 538 Total Patient Discharges 968
Net Margin 2,987 Total Patient Beds 1,315
Net Profit or Loss 3,048

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 35,448,684 45,605,098 0.7773
31 Intensive Care Unit 13,294,360 22,060,350 0.6026
32 Coronary Care Unit 0 0
43 Nursery 1,386,206 1,109,913 1.2489
44 Skilled Nursing Care 0 0
50 Operating Room 18,864,857 50,416,882 0.3742
51 Recovery Room 0 0
52 Labor and Delivery Room 2,015,529 3,442,439 0.5855

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,088,719 13 Nursing Administration 3,718,849
02,03 Captial Related - Movable Equipment 1,361,735 14 Central Services and Supply 736,283
04 Employee Benefits 12,442,393 15 Pharmacy 3,627,297
05 Administrative and General 64,235,859 16 Medical Records and Medical Library 1,364,031
06 Maintenance and Repairs 5,033,050 17 Social Services 3,888,367
07 Operation of Plant 4,207,908 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,460,593 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,248,303 20,21,22,23 Education Programs 0
Total General Service Cost Centers 110,413,387

County Profile for Lake - 2021